SEGMENT REPORTING ACCORDING TO DIVISION


Tiles 2005 2004 Change 
External sales (net) 143.7 161.8 -18.1 
Segment-spanning internal sales 
0.1 0.1 0.0 
Sales (net) 143.8 161.9 -18.1 
EBITDA 0.0 -1.9 1.9 
Depreciation (intangible/tangible fixed assets) 6.7 10.5 -3.8 
Depreciation of financial asstes    
EBIT -6.7 -12.4 5.7 
Financial result    
Capital expenditure 5.3 8.9 -3.6 
Operating assets 114.3 122 -7.7 
Operating liabilities 38.2 44 -5.8 
Net operating assets 76.1 78 -1.9 
Other expenses without effect on liquid assets    
Result from associated companies 0.2 0.3 -0.1 
Number of employees (annual average) 1,044 1,049 -5 

Bathroom and Wellness 2005 2004 Change 
External sales (net) 430.6 422.5 8.1 
Segment-spanning internal sales 
1.7 1.5 0.2 
Sales (net) 432.3 424 8.3 
EBITDA 41.8 51.4 -9.6 
Depreciation (intangible/tangible fixed assets) 21.5 25.4 -3.9 
Depreciation of financial asstes    
EBIT 20.3 26.0 -5.7 
Financial result    
Capital expenditure 21.6 27.2 -5.6 
Operating assets 316.1 327.2 -11.1 
Operating liabilities 106.6 107.7 -1.1 
Net operating assets 209.5 219.5 -10.0 
Other expenses without effect on liquid assets    
Result from associated companies    
Number of employees (annual average) 4,801 4,859 -58 

Tableware 2005 2004 Change 
External sales (net) 318.9 317.1 8.1 
Segment-spanning internal sales 
0.1 0.0 0.1 
Sales (net) 319.0 317.1 1.9 
EBITDA 27.1 36.2 -9.1 
Depreciation (intangible/tangible fixed assets) 16.4 16.0 0.4 
Depreciation of financial asstes    
EBIT 10.7 20.2 -9.5 
Financial result    
Capital expenditure 8.5 15.8 -7.3 
Operating assets 198.5 220.7 -22.2 
Operating liabilities 47.1 54.4 -7.3 
Net operating assets 151.4 166.3 -14.9 
Other expenses without effect on liquid assets    
Result from associated companies    
Number of employees (annual average) 3,203 3,249 -46 

Transition/Consolidation 2005 2004 Change 
External sales (net) 0.0 0.0 0.0 
Segment-spanning internal sales 
-1.9 -1.6 -0.3 
Sales (net) -1.9 -1.6 -0.3 
EBITDA 0.0 0.8 -0.8 
Depreciation (intangible/tangible fixed assets)    
Depreciation of financial asstes 0.0 0.8 -0.8 
EBIT    
Financial result -8.2 -10.2 2.0 
Capital expenditure    
Operating assets 141.2 115.2 26.0 
Operating liabilities 233.5 233.4 0.1 
Net operating assets -92.3 -118.2 25.9 
Other expenses without effect on liquid assets -17.9 -20.4 2.5 
Result from associated companies    
Number of employees (annual average) 473 476 -3 

Villeroy & Boch Group 2005 2004 Change 
External sales (net) 893.2 901.4 -8.2 
Segment-spanning internal sales 
0.0 0.0 0.0 
Sales (net) 893.2 901.4 -8.2 
EBITDA 68.9 86.5 -17.6 
Depreciation (intangible/tangible fixed assets) 44.6 51.9 -7.3 
Depreciation of financial asstes 0.0 0.8 -0.8 
EBIT 24.3 33.8 -9.5 
Financial result -8.2 -10.2 2.0 
Capital expenditure 35.4 51.9 -16.5 
Operating assets 770.1 785.1 -15.0 
Operating liabilities 425.4 439.5 -14.1 
Net operating assets 344.7 345.6 -0.9 
Other expenses without effect on liquid assets -17.9 -20.4 2.5 
Result from associated companies 0.2 0.3 -0.1 
Number of employees (annual average) 9,521 9,633 -112